5

5E Resources Ltd
SGX:NLC

Watchlist Manager
5E Resources Ltd
SGX:NLC
Watchlist
Price: 0.395 SGD Market Closed
Market Cap: 58.3m SGD

Relative Value

NLC doesn't have a meaningful market cap.

The Relative Value of one NLC stock under the Base Case scenario is 0.277 SGD. Compared to the current market price of 0.395 SGD, 5E Resources Ltd is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NLC Relative Value
Base Case
0.277 SGD
Overvaluation 30%
Relative Value
Price
5
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
5
vs Industry
26
Median 3Y
1.9
Median 5Y
1.9
Industry
1.1
vs History
23
vs Industry
47
Median 3Y
7.5
Median 5Y
7.5
Industry
16.1
vs History
7
vs Industry
38
Median 3Y
7
Median 5Y
7
Industry
9.4
vs History
36
vs Industry
17
Median 3Y
23.8
Median 5Y
23.8
Industry
16.3
vs History
7
vs Industry
40
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
vs History
5
vs Industry
36
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
vs History
5
vs Industry
43
Median 3Y
2.6
Median 5Y
2.6
Industry
4.2
vs History
7
vs Industry
50
Median 3Y
3.5
Median 5Y
3.5
Industry
8.2
vs History
7
vs Industry
52
Median 3Y
4
Median 5Y
4
Industry
11.9
vs History
7
vs Industry
47
Median 3Y
4.5
Median 5Y
4.5
Industry
10
vs History
10
vs Industry
22
Median 3Y
12.7
Median 5Y
12.7
Industry
13.7
vs History
7
vs Industry
22
Median 3Y
1.4
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

NLC Competitors Multiples
5E Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
5E Resources Ltd
SGX:NLC
55.9m SGD 2.2 9 4.7 5.5
US
Waste Management Inc
NYSE:WM
97B USD 4.2 36.2 18.2 28.7
US
Republic Services Inc
NYSE:RSG
80.3B USD 5 38.5 18.1 28.3
CA
Waste Connections Inc
TSX:WCN
69.8B CAD 5.6 80.8 20.2 34
US
Rollins Inc
NYSE:ROL
27.7B USD 8 58.1 35.8 42
US
Veralto Corp
NYSE:VLTO
25B USD 4.7 28.6 20.1 21.4
CA
GFL Environmental Inc
TSX:GFL
25.4B CAD 3.3 9.1 16.5 73.9
US
Clean Harbors Inc
NYSE:CLH
12.2B USD 2 31.1 13.4 21.9
UK
Rentokil Initial PLC
LSE:RTO
8.9B GBP 1.6 28.9 9 14.9
US
Tetra Tech Inc
NASDAQ:TTEK
9.2B USD 2 48.9 15.9 17.8
US
Casella Waste Systems Inc
NASDAQ:CWST
7.4B USD 4.6 579.2 23.4 82