First Time Loading...

Essity AB (publ)
STO:ESSITY B

Watchlist Manager
Essity AB (publ) Logo
Essity AB (publ)
STO:ESSITY B
Watchlist
Price: 274.7 SEK -0.33% Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one ESSITY B stock under the Base Case scenario is 361.33 SEK. Compared to the current market price of 274.7 SEK, Essity AB (publ) is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESSITY B Relative Value
Base Case
361.33 SEK
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
49
vs Industry
41
Median 3Y
1.3
Median 5Y
1.3
Industry
1.1
Forward
1.2
More Details
20.2
P/E
P/E
Price to Earnings
20.2
vs History
39
vs Industry
28
Median 3Y
20.9
Median 5Y
19.9
Industry
17.9
Forward
15.9
More Details
8.9
P/OCF
P/OCF
Price to OCF
8.9
vs History
66
vs Industry
39
Median 3Y
11.7
Median 5Y
10.3
Industry
11.4
More Details
36.3
P/FCFE
P/FCFE
Price to FCFE
36.3
vs History
14
vs Industry
13
Median 3Y
14.8
Median 5Y
14.8
Industry
16.8
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
66
vs Industry
23
Median 3Y
2.8
Median 5Y
3.1
Industry
1.6
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
50
vs Industry
37
Median 3Y
1.6
Median 5Y
1.6
Industry
1.2
Forward
1.5
More Details
5.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.1
vs History
58
vs Industry
33
Median 3Y
5.8
Median 5Y
5.4
Industry
3.9
More Details
8.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.8
vs History
55
vs Industry
39
Median 3Y
9.9
Median 5Y
9.1
Industry
10.5
Forward
8.5
More Details
12.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.8
vs History
60
vs Industry
34
Median 3Y
16.2
Median 5Y
13.9
Industry
13.6
Forward
11.9
More Details
10.6
EV/OCF
EV/OCF
Enterprise Value to OCF
10.6
vs History
66
vs Industry
35
Median 3Y
14.4
Median 5Y
12.9
Industry
11.6
More Details
15.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.5
vs History
63
vs Industry
27
Median 3Y
28.2
Median 5Y
23.5
Industry
14.7
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
68
vs Industry
41
Median 3Y
1.3
Median 5Y
1.4
Industry
1.3
More Details

Multiples Across Competitors

ESSITY B Competitors Multiples
Essity AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Essity AB (publ)
STO:ESSITY B
192.9B SEK 1.3 20.2 8.8 12.8
US
Procter & Gamble Co
NYSE:PG
388.1B USD 4.6 26.1 17.6 20.1
US
Colgate-Palmolive Co
NYSE:CL
76.2B USD 3.9 29.2 17.5 20
US
Kimberly-Clark Corp
NYSE:KMB
45.8B USD 2.2 24.8 13.5 16.8
UK
Reckitt Benckiser Group PLC
LSE:RKT
32B GBP 2.2 19.5 8.1 11.2
DE
Henkel AG & Co KGaA
XETRA:HEN3
33.3B EUR 1.5 25.2 9.6 13.1
US
Church & Dwight Co Inc
NYSE:CHD
25.9B USD 4.4 33.3 21.4 26
JP
Unicharm Corp
TSE:8113
2.8T JPY 2.9 32.1 13.6 18
US
Clorox Co
NYSE:CLX
17.2B USD 2.4 71.5 16.5 20.6
MX
Kimberly-Clark de Mexico SAB de CV
BMV:KIMBERA
113.7B MXN 2.1 16.2 8.6 10
ID
Unilever Indonesia Tbk PT
IDX:UNVR
98.4T IDR 2.5 20.5 14.8 14.8

See Also

Summary
ESSITY B intrinsic value, competitors valuation, and company profile.
DCF Valuation
ESSITY B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ESSITY B stock valuation using valuation multiples.
Wall Street Estimates
ESSITY B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ESSITY B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.