V

Verbio SE
SWB:VBK

Watchlist Manager
Verbio SE
SWB:VBK
Watchlist
Price: 12.18 EUR -3.26% Market Closed
Market Cap: 3.2B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one VBK stock under the Base Case scenario is 12.23 EUR. Compared to the current market price of 12.18 EUR, Verbio SE is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VBK Relative Value
Base Case
12.23 EUR
Fairly Valued
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
87
vs Industry
38
Median 3Y
4.2
Median 5Y
5.4
Industry
1.3
Forward
1.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
1
Median 3Y
52.5
Median 5Y
77.1
Industry
10.7
Forward
614.1
More Details
88.7
P/OCF
P/OCF
Price to OCF
88.7
vs History
39
vs Industry
4
Median 3Y
63.8
Median 5Y
79.1
Industry
4.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
5
Median 3Y
-26.4
Median 5Y
75.4
Industry
10.6
More Details
3.7
P/B
P/B
Price to Book Value
3.7
vs History
87
vs Industry
12
Median 3Y
8.5
Median 5Y
11.7
Industry
1.2
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
87
vs Industry
45
Median 3Y
4.1
Median 5Y
5.4
Industry
1.9
Forward
1.9
More Details
22.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
22.9
vs History
69
vs Industry
12
Median 3Y
24.2
Median 5Y
28.5
Industry
4.7
More Details
87
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
87
vs History
4
vs Industry
4
Median 3Y
42.4
Median 5Y
46
Industry
6.3
Forward
38.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
5
Median 3Y
38.8
Median 5Y
50.9
Industry
8.9
Forward
345.3
More Details
91.2
EV/OCF
EV/OCF
Enterprise Value to OCF
91.2
vs History
36
vs Industry
6
Median 3Y
63.2
Median 5Y
78.2
Industry
6.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-65.4
Median 5Y
-26.8
Industry
10.7
More Details
2.8
EV/IC
EV/IC
Enterprise Value to IC
2.8
vs History
87
vs Industry
15
Median 3Y
7.5
Median 5Y
12
Industry
1
More Details

Multiples Across Competitors

VBK Competitors Multiples
Verbio SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Verbio SE
SWB:VBK
3.2B EUR 2.2 -100.5 87 -143.2
IN
Reliance Industries Ltd
NSE:RELIANCE
20.2T INR 2.1 29.1 12.3 18.1
US
Marathon Petroleum Corp
NYSE:MPC
55.6B USD 0.4 22.9 9.2 14.5
US
Phillips 66
NYSE:PSX
53.7B USD 0.4 29.1 18.6 63.3
US
Valero Energy Corp
NYSE:VLO
47.9B USD 0.4 51.9 10.6 23.2
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
101B PLN 0.3 17.6 2.5 3.7
PL
Orlen SA
PSE:PKN
585.5B CZK 0.3 17.6 2.5 3.7
IN
Indian Oil Corporation Ltd
NSE:IOC
2.1T INR 0.2 15.3 6.8 12.7
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.5T INR 0.3 11.2 6.7 9.3
JP
ENEOS Holdings Inc
TSE:5020
2T JPY 0.2 8.8 6.8 32.5
KR
SK Innovation Co Ltd
KRX:096770
17.1T KRW 0.2 -7.2 18.9 -124.5
P/E Multiple
Earnings Growth PEG
DE
V
Verbio SE
SWB:VBK
Average P/E: 22.6
Negative Multiple: -100.5
55%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
29.1
N/A N/A
US
Marathon Petroleum Corp
NYSE:MPC
22.9
8%
2.9
US
Phillips 66
NYSE:PSX
29.1
32%
0.9
US
Valero Energy Corp
NYSE:VLO
51.9
15%
3.5
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
17.6
93%
0.2
PL
O
Orlen SA
PSE:PKN
17.6
93%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
15.3
20%
0.8
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
11.2
11%
1
JP
ENEOS Holdings Inc
TSE:5020
8.8
N/A N/A
KR
SK Innovation Co Ltd
KRX:096770
Negative Multiple: -7.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
V
Verbio SE
SWB:VBK
Average EV/EBIT: 20.1
Negative Multiple: -143.2
17%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
18.1
N/A N/A
US
Marathon Petroleum Corp
NYSE:MPC
14.5
5%
2.9
US
Phillips 66
NYSE:PSX
63.3
54%
1.2
US
Valero Energy Corp
NYSE:VLO
23.2
13%
1.8
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
3.7
-6%
N/A
PL
O
Orlen SA
PSE:PKN
3.7
-6%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
12.7
22%
0.6
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
9.3
7%
1.3
JP
ENEOS Holdings Inc
TSE:5020
32.5
N/A N/A
KR
SK Innovation Co Ltd
KRX:096770
Negative Multiple: -124.5
134%
N/A

See Also

Summary
VBK intrinsic value, competitors valuation, and company profile.
DCF Valuation
VBK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VBK stock valuation using valuation multiples.
Wall Street Estimates
VBK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VBK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 267,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.