ERG SpA
F:ER9

Watchlist Manager
ERG SpA Logo
ERG SpA
F:ER9
Watchlist
Price: 21.82 EUR -0.64% Market Closed
Market Cap: 3.2B EUR

Relative Value

The Relative Value of one ER9 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 21.82 EUR, ERG SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ER9 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
37
Median 3Y
3.2
Median 5Y
3.7
Industry
1.7
Forward
3.9
vs History
41
vs Industry
60
Median 3Y
13.1
Median 5Y
15
Industry
15.2
Forward
17.4
vs History
58
vs Industry
59
Median 3Y
6
Median 5Y
8.2
Industry
7.5
vs History
22
vs Industry
43
Median 3Y
5
Median 5Y
6.2
Industry
14.4
vs History
74
vs Industry
51
Median 3Y
1.7
Median 5Y
1.9
Industry
1.4
vs History
58
vs Industry
33
Median 3Y
4.9
Median 5Y
5.1
Industry
2.9
Forward
6.5
vs History
66
vs Industry
67
Median 3Y
5
Median 5Y
5.7
Industry
7.9
vs History
57
vs Industry
60
Median 3Y
8
Median 5Y
8.5
Industry
10.8
Forward
9.4
vs History
57
vs Industry
54
Median 3Y
14
Median 5Y
16.1
Industry
15.3
Forward
18.2
vs History
57
vs Industry
56
Median 3Y
10.6
Median 5Y
11.8
Industry
11.5
vs History
39
vs Industry
30
Median 3Y
17.4
Median 5Y
17.4
Industry
17.2
vs History
69
vs Industry
44
Median 3Y
1.1
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

ER9 Competitors Multiples
ERG SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
ERG SpA
F:ER9
3.2B EUR 3 15.4 8.1 14.7
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
60.1B USD 3.6 64.1 15.2 36.7
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.4T INR 1.8 14.3 9.5 14.4
IN
Adani Power Ltd
NSE:ADANIPOWER
2.8T INR 5 22.9 14.5 18.6
CN
CGN Power Co Ltd
SZSE:003816
193.4B CNY 2.3 20.6 16.5 16.5
CN
China National Nuclear Power Co Ltd
SSE:601985
182.4B CNY 2.2 21.2 20.7 20.7
TH
Gulf Energy Development PCL
SET:GULF
646.1B THB 5.3 30.2 35.8 43.9
US
Talen Energy Corp
NASDAQ:TLN
18.6B USD 8.2 83 33.7 85.8
CN
SDIC Power Holdings Co Ltd
SSE:600886
105.4B CNY 2 16.1 14.2 14.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
ERG SpA
F:ER9
Average EV/EBITDA: 24.2
8.1
5%
1.6
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
15.2
5%
3
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9.5
9%
1.1
IN
Adani Power Ltd
NSE:ADANIPOWER
14.5
13%
1.1
CN
CGN Power Co Ltd
SZSE:003816
16.5
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.7
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
35.8
12%
3
US
Talen Energy Corp
NASDAQ:TLN
33.7
55%
0.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.2
26%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
ERG SpA
F:ER9
Average EV/EBIT: 36
14.7
10%
1.5
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
36.7
10%
3.7
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
14.4
11%
1.3
IN
Adani Power Ltd
NSE:ADANIPOWER
18.6
12%
1.6
CN
CGN Power Co Ltd
SZSE:003816
16.5
1%
16.5
CN
China National Nuclear Power Co Ltd
SSE:601985
20.7
7%
3
TH
G
Gulf Energy Development PCL
SET:GULF
43.9
15%
2.9
US
Talen Energy Corp
NASDAQ:TLN
85.8
108%
0.8
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.2
3%
4.7