S

SatrecInitiativeCo Ltd
KOSDAQ:099320

Watchlist Manager
SatrecInitiativeCo Ltd
KOSDAQ:099320
Watchlist
Price: 51 900 KRW 4.85%
Market Cap: 568.3B KRW
Section:
 

Relative Value

The Relative Value of one SatrecInitiativeCo Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 51 900 KRW, SatrecInitiativeCo Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SatrecInitiativeCo Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

3.2
P/S
P/S
Price to Sales
3.2
vs History
53
vs Industry
48
Median 3Y
3
Median 5Y
3.3
Industry
4.4
Forward
2.7
More Details
51.3
P/E
P/E
Price to Earnings
51.3
vs History
9
vs Industry
16
Median 3Y
9.4
Median 5Y
9.4
Industry
34.4
Forward
35.9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
53
Median 3Y
9.5
Median 5Y
8.6
Industry
19.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
41
Median 3Y
-11
Median 5Y
6.7
Industry
32.1
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
55
vs Industry
62
Median 3Y
2.2
Median 5Y
2.4
Industry
4.1
More Details
2.8
EV/S
EV/S
Enterprise Value to Sales
2.8
vs History
47
vs Industry
62
Median 3Y
2.4
Median 5Y
2.8
Industry
4.5
Forward
2.5
More Details
16.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.2
vs History
71
vs Industry
44
Median 3Y
18.1
Median 5Y
18.8
Industry
14
More Details
40.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
40.8
vs History
28
vs Industry
7
Median 3Y
40.3
Median 5Y
15.9
Industry
19.3
Forward
26.9
More Details
97.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
97.1
vs History
14
vs Industry
Median 3Y
-24.4
Median 5Y
-13.4
Industry
26.5
Forward
44
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
57
Median 3Y
7.5
Median 5Y
5.7
Industry
20.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
42
Median 3Y
-9.9
Median 5Y
-11.7
Industry
26.7
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
58
vs Industry
69
Median 3Y
1.5
Median 5Y
1.8
Industry
2.7
More Details

Multiples Across Competitors

Competitors Multiples
SatrecInitiativeCo Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
SatrecInitiativeCo Ltd
KOSDAQ:099320
542.1B KRW 3.2 51.3 40.8 97.1
US
RTX Corp
LSE:0R2N
231.1B USD 2.7 35.1 20.3 30.6
US
Raytheon Technologies Corp
NYSE:RTX
234.3B USD 2.7 35.5 20.6 31
NL
Airbus SE
PAR:AIR
153.1B EUR 2.1 30.2 17.9 27.2
US
Boeing Co
NYSE:BA
151B USD 1.9 -14.8 -26.6 -20.5
FR
Safran SA
PAR:SAF
123.2B EUR 4.2 28.5 20.7 27
UK
Rolls-Royce Holdings PLC
LSE:RR
93.5B GBP 4.8 16.2 22 28.1
US
Lockheed Martin Corp
NYSE:LMT
107.6B USD 1.5 25.6 15.9 20.2
US
General Dynamics Corp
NYSE:GD
92.4B USD 1.8 21.9 15.9 18.7
DE
Rheinmetall AG
XETRA:RHM
73.6B EUR 6.7 87.7 38 50.3
US
Northrop Grumman Corp
NYSE:NOC
79.3B USD 1.9 19.7 16.6 22.6
P/E Multiple
Earnings Growth PEG
KR
S
SatrecInitiativeCo Ltd
KOSDAQ:099320
Average P/E: 35.2
51.3
51%
1
US
RTX Corp
LSE:0R2N
35.1
29%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
35.5
29%
1.2
NL
Airbus SE
PAR:AIR
30.2
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -14.8 N/A N/A
FR
Safran SA
PAR:SAF
28.5
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.2
8%
2
US
Lockheed Martin Corp
NYSE:LMT
25.6
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.9
11%
2
DE
Rheinmetall AG
XETRA:RHM
87.7
60%
1.5
US
Northrop Grumman Corp
NYSE:NOC
19.7
3%
6.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
SatrecInitiativeCo Ltd
KOSDAQ:099320
Average EV/EBITDA: 22.9
40.8
82%
0.5
US
RTX Corp
LSE:0R2N
20.3
18%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
20.6
18%
1.1
NL
Airbus SE
PAR:AIR
17.9
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -26.6 N/A N/A
FR
Safran SA
PAR:SAF
20.7
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.9
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.9
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
38
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.6
6%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
SatrecInitiativeCo Ltd
KOSDAQ:099320
Average EV/EBIT: 35.3
97.1
N/A N/A
US
RTX Corp
LSE:0R2N
30.6
31%
1
US
Raytheon Technologies Corp
NYSE:RTX
31
31%
1
NL
Airbus SE
PAR:AIR
27.2
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.5 N/A N/A
FR
Safran SA
PAR:SAF
27
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
28.1
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.2
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.7
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
50.3
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.6
7%
3.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.