Bakkavor Group Plc
LSE:BAKK

Watchlist Manager
Bakkavor Group Plc Logo
Bakkavor Group Plc
LSE:BAKK
Watchlist
Price: 209 GBX 0.97% Market Closed
Market Cap: 1.2B GBX

Relative Value

The Relative Value of one BAKK stock under the Base Case scenario is 244.59 GBX. Compared to the current market price of 209 GBX, Bakkavor Group Plc is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAKK Relative Value
Base Case
244.59 GBX
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
69
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
Forward
0.5
vs History
19
vs Industry
32
Median 3Y
13.9
Median 5Y
12.8
Industry
16.2
Forward
16.9
vs History
0
vs Industry
47
Median 3Y
4.3
Median 5Y
4.4
Industry
9.5
vs History
0
vs Industry
12
Median 3Y
19.1
Median 5Y
12.3
Industry
17.2
vs History
0
vs Industry
40
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
vs History
0
vs Industry
68
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1
Forward
0.6
vs History
0
vs Industry
73
Median 3Y
1.6
Median 5Y
1.7
Industry
4.7
vs History
3
vs Industry
49
Median 3Y
5.9
Median 5Y
5.9
Industry
10
Forward
7.7
vs History
9
vs Industry
40
Median 3Y
10.2
Median 5Y
10
Industry
12.9
Forward
12.3
vs History
4
vs Industry
43
Median 3Y
6.8
Median 5Y
7.2
Industry
10.7
vs History
25
vs Industry
31
Median 3Y
10.9
Median 5Y
13
Industry
14.9
vs History
0
vs Industry
44
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

BAKK Competitors Multiples
Bakkavor Group Plc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Bakkavor Group Plc
LSE:BAKK
1.2B GBP 0.5 21.6 8 12.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
225.6B CHF 2.5 20.7 14 17.3
US
Mondelez International Inc
NASDAQ:MDLZ
87.4B USD 2.4 24.3 17.5 22.5
FR
Danone SA
PAR:BN
48.5B EUR 1.8 24 11.4 15.2
ZA
Tiger Brands Ltd
JSE:TBS
52.8B Zac 0 0 0 0
MY
Ocb Bhd
KLSE:OCB
178B MYR 555.4 42 128.1 5 100.1 6 199.5
JP
Global Food Creators Co Ltd
TSE:7559
5.5T JPY 247 13 679 7 180.6 8 219.5
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
29.2B CHF 5.3 43.5 24.8 32.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
246.3B CNY 8.9 37.2 30.6 30.6
US
Hershey Co
NYSE:HSY
32.7B USD 3 19.9 13.1 15.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Bakkavor Group Plc
LSE:BAKK
Average EV/EBITDA: 19 894.3
8
6%
1.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14
3%
4.7
US
Mondelez International Inc
NASDAQ:MDLZ
17.5
-1%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
MY
O
Ocb Bhd
KLSE:OCB
5 100.1
N/A N/A
JP
Global Food Creators Co Ltd
TSE:7559
7 180.6
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.8
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
30.6
17%
1.8
US
Hershey Co
NYSE:HSY
13.1
-8%
N/A