Bakkavor Group Plc
LSE:BAKK

Watchlist Manager
Bakkavor Group Plc Logo
Bakkavor Group Plc
LSE:BAKK
Watchlist
Price: 216.5 GBX -1.81% Market Closed
Market Cap: 1.3B GBX

Relative Value

The Relative Value of one BAKK stock under the Base Case scenario is 249.49 GBX. Compared to the current market price of 216.5 GBX, Bakkavor Group Plc is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAKK Relative Value
Base Case
249.49 GBX
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
69
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
Forward
0.5
vs History
19
vs Industry
32
Median 3Y
14
Median 5Y
12.8
Industry
16.3
Forward
17.5
vs History
0
vs Industry
47
Median 3Y
4.3
Median 5Y
4.4
Industry
9.5
vs History
0
vs Industry
12
Median 3Y
19.1
Median 5Y
12.5
Industry
16.8
vs History
0
vs Industry
40
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4
vs History
0
vs Industry
68
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1
Forward
0.7
vs History
0
vs Industry
73
Median 3Y
1.6
Median 5Y
1.7
Industry
4.7
vs History
0
vs Industry
49
Median 3Y
6
Median 5Y
5.9
Industry
9.9
Forward
7.9
vs History
9
vs Industry
40
Median 3Y
10.3
Median 5Y
10
Industry
13.2
Forward
12.6
vs History
4
vs Industry
43
Median 3Y
6.9
Median 5Y
7.2
Industry
10.6
vs History
22
vs Industry
31
Median 3Y
10.9
Median 5Y
13
Industry
14.6
vs History
0
vs Industry
44
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

BAKK Competitors Multiples
Bakkavor Group Plc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Bakkavor Group Plc
LSE:BAKK
1.2B GBP 0.5 22.4 8.2 13.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
216.8B CHF 2.4 19.9 13.6 16.7
US
Mondelez International Inc
NASDAQ:MDLZ
86.7B USD 2.4 24.1 17.4 22.3
FR
Danone SA
PAR:BN
46.8B EUR 1.7 23.2 11.1 14.7
ZA
Tiger Brands Ltd
JSE:TBS
50.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
30.5B CHF 5.6 45.3 25.8 34.3
US
Hershey Co
NYSE:HSY
34.3B USD 3.2 20.8 13.7 16.4
CN
Muyuan Foods Co Ltd
SZSE:002714
239.2B CNY 1.6 9.7 10.3 10.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
227.7B CNY 8.3 34.4 28 28
US
Kraft Heinz Co
NASDAQ:KHC
31.1B USD 1.2 11.7 7.9 9.3