Valsoia SpA
MIL:VLS

Watchlist Manager
Valsoia SpA Logo
Valsoia SpA
MIL:VLS
Watchlist
Price: 10.85 EUR 1.4%
Market Cap: 117.1m EUR

Relative Value

The Relative Value of one VLS stock under the Base Case scenario is 12.33 EUR. Compared to the current market price of 10.85 EUR, Valsoia SpA is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VLS Relative Value
Base Case
12.33 EUR
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
41
Median 3Y
1
Median 5Y
1
Industry
1
Forward
1
vs History
53
vs Industry
37
Median 3Y
13.9
Median 5Y
14.4
Industry
16.5
Forward
13.3
vs History
22
vs Industry
33
Median 3Y
10.8
Median 5Y
10.4
Industry
9.7
vs History
12
vs Industry
28
Median 3Y
58.5
Median 5Y
17.1
Industry
17.1
vs History
47
vs Industry
46
Median 3Y
1.2
Median 5Y
1.3
Industry
1.5
vs History
47
vs Industry
47
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
Forward
0.9
vs History
68
vs Industry
64
Median 3Y
2.4
Median 5Y
2.5
Industry
4.7
vs History
46
vs Industry
43
Median 3Y
7.4
Median 5Y
7.4
Industry
10.2
Forward
7
vs History
55
vs Industry
42
Median 3Y
9.4
Median 5Y
9.4
Industry
13.4
Forward
8.7
vs History
14
vs Industry
38
Median 3Y
9.6
Median 5Y
8.7
Industry
10.8
vs History
12
vs Industry
26
Median 3Y
18.4
Median 5Y
14.3
Industry
14.8
vs History
50
vs Industry
40
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

VLS Competitors Multiples
Valsoia SpA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Valsoia SpA
MIL:VLS
117m EUR 1 14.1 7.4 9.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
198B CHF 2.2 18.2 12.6 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
87.6B USD 2.4 24.3 17.6 22.5
FR
Danone SA
PAR:BN
43.8B EUR 1.6 21.7 10.4 13.9
ZA
Tiger Brands Ltd
JSE:TBS
46.1B Zac 0 0 0 0
MY
Ocb Bhd
KLSE:OCB
179.2B MYR 544.9 42 206.1 7 311.9 9 657.6
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
30.1B CHF 5.5 44.8 25.5 33.9
CN
Muyuan Foods Co Ltd
SZSE:002714
245B CNY 1.7 9.9 10.5 10.5
US
Hershey Co
NYSE:HSY
33.4B USD 3.1 20.3 13.4 16
US
Kraft Heinz Co
NASDAQ:KHC
33.1B USD 1.3 12.5 8.2 9.7
P/E Multiple
Earnings Growth PEG
IT
Valsoia SpA
MIL:VLS
Average P/E: 58 312.5
14.1
5%
2.8
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.2
7%
2.6
US
Mondelez International Inc
NASDAQ:MDLZ
24.3
1%
24.3
FR
Danone SA
PAR:BN
21.7
13%
1.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
13%
N/A
MY
O
Ocb Bhd
KLSE:OCB
42 206.1
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
44.8
10%
4.5
CN
Muyuan Foods Co Ltd
SZSE:002714
9.9
20%
0.5
US
Hershey Co
NYSE:HSY
20.3
-11%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
12.5
7%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Valsoia SpA
MIL:VLS
Average EV/EBITDA: 19 396
7.4
9%
0.8
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.6
3%
4.2
US
Mondelez International Inc
NASDAQ:MDLZ
17.6
-1%
N/A
FR
Danone SA
PAR:BN
10.4
5%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
MY
O
Ocb Bhd
KLSE:OCB
7 311.9
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.5
8%
3.2
CN
Muyuan Foods Co Ltd
SZSE:002714
10.5
33%
0.3
US
Hershey Co
NYSE:HSY
13.4
-8%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.2
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Valsoia SpA
MIL:VLS
Average EV/EBIT: 32 807.3
9.3
6%
1.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
2%
7.7
US
Mondelez International Inc
NASDAQ:MDLZ
22.5
-2%
N/A
FR
Danone SA
PAR:BN
13.9
6%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
MY
O
Ocb Bhd
KLSE:OCB
9 657.6
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.9
9%
3.8
CN
Muyuan Foods Co Ltd
SZSE:002714
10.5
18%
0.6
US
Hershey Co
NYSE:HSY
16
-10%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.7
-1%
N/A