Crocs Inc
NASDAQ:CROX

Watchlist Manager
Crocs Inc Logo
Crocs Inc
NASDAQ:CROX
Watchlist
Price: 103.75 USD -1.98% Market Closed
Market Cap: 5.8B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CROX stock under the Base Case scenario is 140.48 USD. Compared to the current market price of 103.75 USD, Crocs Inc is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CROX Relative Value
Base Case
140.48 USD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
82
vs Industry
30
Median 3Y
1.6
Median 5Y
1.9
Industry
1
Forward
1.4
More Details
6.1
P/E
P/E
Price to Earnings
6.1
vs History
87
vs Industry
55
Median 3Y
8.3
Median 5Y
10.3
Industry
18.2
Forward
8.1
More Details
6.1
P/OCF
P/OCF
Price to OCF
6.1
vs History
84
vs Industry
44
Median 3Y
8
Median 5Y
9.9
Industry
10.3
More Details
9.3
P/FCFE
P/FCFE
Price to FCFE
9.3
vs History
65
vs Industry
30
Median 3Y
11.6
Median 5Y
14.9
Industry
18
More Details
3
P/B
P/B
Price to Book Value
3
vs History
95
vs Industry
15
Median 3Y
5.3
Median 5Y
8.1
Industry
1.3
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
92
vs Industry
27
Median 3Y
2.2
Median 5Y
2.4
Industry
1.1
Forward
1.7
More Details
2.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.9
vs History
92
vs Industry
44
Median 3Y
4
Median 5Y
4.3
Industry
3.8
More Details
6.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.5
vs History
87
vs Industry
45
Median 3Y
8.1
Median 5Y
9.2
Industry
9.8
Forward
6.8
More Details
7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7
vs History
87
vs Industry
49
Median 3Y
8.5
Median 5Y
9.7
Industry
13.1
Forward
7.4
More Details
7.5
EV/OCF
EV/OCF
Enterprise Value to OCF
7.5
vs History
87
vs Industry
42
Median 3Y
10
Median 5Y
13.8
Industry
11
More Details
8.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.1
vs History
68
vs Industry
39
Median 3Y
8.4
Median 5Y
11.1
Industry
14.4
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
92
vs Industry
23
Median 3Y
1.8
Median 5Y
2.2
Industry
1
More Details

Multiples Across Competitors

CROX Competitors Multiples
Crocs Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crocs Inc
NASDAQ:CROX
5.8B USD 1.4 6.1 6.5 7
US
Nike Inc
NYSE:NKE
107.2B USD 2.3 33.3 23.5 28.6
JP
Asics Corp
TSE:7936
2.6T JPY 3.6 37.6 18.5 22.9
CH
On Holding AG
NYSE:ONON
17B USD 5.3 65.2 35.6 51.4
US
Deckers Outdoor Corp
NYSE:DECK
15.3B USD 3.1 15.8 10.7 11.3
US
Skechers USA Inc
NYSE:SKX
9.4B USD 1 14.9 7.9 9.9
UK
Birkenstock Holding PLC
NYSE:BIRK
8.9B USD 3.9 30.2 14.2 17.3
CN
Huali Industrial Group Co Ltd
SZSE:300979
63.6B CNY 2.6 16.7 12.1 12.1
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
120.5B TWD 1.4 21 11.6 16.6
PL
CCC SA
WSE:CCC
15B PLN 1.4 15.1 10.6 16.8
DE
Puma SE
XETRA:PUM
3.4B EUR 0.4 17.3 4.9 8.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Crocs Inc
NASDAQ:CROX
Average EV/EBITDA: 14.2
6.5
-5%
N/A
US
Nike Inc
NYSE:NKE
23.5
16%
1.5
JP
Asics Corp
TSE:7936
18.5
15%
1.2
CH
On Holding AG
NYSE:ONON
35.6
39%
0.9
US
Deckers Outdoor Corp
NYSE:DECK
10.7
6%
1.8
US
Skechers USA Inc
NYSE:SKX
7.9
2%
3.9
UK
Birkenstock Holding PLC
NYSE:BIRK
14.2
20%
0.7
CN
Huali Industrial Group Co Ltd
SZSE:300979
12.1
19%
0.6
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
11.6
8%
1.4
PL
C
CCC SA
WSE:CCC
10.6
23%
0.5
DE
Puma SE
XETRA:PUM
4.9
3%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Crocs Inc
NASDAQ:CROX
Average EV/EBIT: 18.4
7
-3%
N/A
US
Nike Inc
NYSE:NKE
28.6
N/A N/A
JP
Asics Corp
TSE:7936
22.9
N/A N/A
CH
On Holding AG
NYSE:ONON
51.4
43%
1.2
US
Deckers Outdoor Corp
NYSE:DECK
11.3
6%
1.9
US
Skechers USA Inc
NYSE:SKX
9.9
0%
N/A
UK
Birkenstock Holding PLC
NYSE:BIRK
17.3
21%
0.8
CN
Huali Industrial Group Co Ltd
SZSE:300979
12.1
14%
0.9
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
16.6
9%
1.8
PL
C
CCC SA
WSE:CCC
16.8
27%
0.6
DE
Puma SE
XETRA:PUM
8.3
5%
1.7

See Also

Summary
CROX intrinsic value, competitors valuation, and company profile.
DCF Valuation
CROX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CROX stock valuation using valuation multiples.
Wall Street Estimates
CROX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CROX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 267,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.