West Pharmaceutical Services Inc
NYSE:WST

Watchlist Manager
West Pharmaceutical Services Inc Logo
West Pharmaceutical Services Inc
NYSE:WST
Watchlist
Price: 218.58 USD 3.38% Market Closed
Market Cap: 15.7B USD

Relative Value

The Relative Value of one WST stock under the Base Case scenario is 281.01 USD. Compared to the current market price of 218.58 USD, West Pharmaceutical Services Inc is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WST Relative Value
Base Case
281.01 USD
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
33
Median 3Y
8.1
Median 5Y
8.9
Industry
3.7
Forward
5.2
vs History
84
vs Industry
20
Median 3Y
43.3
Median 5Y
46.6
Industry
30.1
Forward
34.4
vs History
95
vs Industry
21
Median 3Y
33.2
Median 5Y
36.2
Industry
18.7
vs History
80
vs Industry
9
Median 3Y
64.6
Median 5Y
68.3
Industry
32
vs History
95
vs Industry
15
Median 3Y
9
Median 5Y
9.8
Industry
2.4
vs History
95
vs Industry
31
Median 3Y
7.9
Median 5Y
8.6
Industry
3.4
Forward
5.2
vs History
88
vs Industry
21
Median 3Y
21.7
Median 5Y
23.4
Industry
8.1
vs History
88
vs Industry
20
Median 3Y
29.1
Median 5Y
31.7
Industry
16.7
Forward
21.4
vs History
87
vs Industry
20
Median 3Y
35.5
Median 5Y
38.6
Industry
22.2
Forward
28
vs History
93
vs Industry
23
Median 3Y
32.2
Median 5Y
35.8
Industry
17.7
vs History
87
vs Industry
11
Median 3Y
60.4
Median 5Y
65.6
Industry
22.6
vs History
95
vs Industry
17
Median 3Y
8.7
Median 5Y
9.6
Industry
2.2

Multiples Across Competitors

WST Competitors Multiples
West Pharmaceutical Services Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
West Pharmaceutical Services Inc
NYSE:WST
15.7B USD 5.4 33.6 20.8 26.5
US
PerkinElmer Inc
LSE:0KHE
1T USD 364.7 3 524.6 1 235.9 2 520.9
US
Thermo Fisher Scientific Inc
NYSE:TMO
150.4B USD 3.5 23.1 16.3 22.4
US
Danaher Corp
NYSE:DHR
137.5B USD 5.8 36.5 20.1 29.4
KR
Samsung Biologics Co Ltd
KRX:207940
71.2T KRW 14.5 55.6 32.3 44.9
CH
Lonza Group AG
SIX:LONN
39.2B CHF 6 61.7 22.6 35.3
US
Agilent Technologies Inc
NYSE:A
32.4B USD 4.9 27.7 18.8 22.2
CN
WuXi AppTec Co Ltd
SSE:603259
186.2B CNY 4.6 16.7 15.9 15.9
US
IQVIA Holdings Inc
NYSE:IQV
25.7B USD 1.7 19.2 10.9 16.2
US
Mettler-Toledo International Inc
NYSE:MTD
24.2B USD 6.3 28.5 21.2 23.6
FR
Sartorius Stedim Biotech SA
PAR:DIM
18.9B EUR 6.6 92.3 29.5 52.2