Bombardier Inc
OTC:BDRBF

Watchlist Manager
Bombardier Inc Logo
Bombardier Inc
OTC:BDRBF
Watchlist
Price: 195 USD 1.83% Market Closed
Market Cap: 19B USD

Relative Value

The Relative Value of one BDRBF stock under the Base Case scenario is hidden USD. Compared to the current market price of 195 USD, Bombardier Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BDRBF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
88
Median 3Y
0.7
Median 5Y
0.7
Industry
5.1
Forward
2
vs History
0
vs Industry
51
Median 3Y
17.1
Median 5Y
9.4
Industry
38
Forward
29.9
vs History
6
vs Industry
42
Median 3Y
14.5
Median 5Y
6.1
Industry
24.2
vs History
vs Industry
35
Median 3Y
-10.6
Median 5Y
-7.3
Industry
36.6
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-1.9
Industry
4.8
vs History
11
vs Industry
82
Median 3Y
1.3
Median 5Y
1.3
Industry
5.2
Forward
2.4
vs History
14
vs Industry
71
Median 3Y
6.6
Median 5Y
7
Industry
15.4
vs History
20
vs Industry
61
Median 3Y
8.6
Median 5Y
9.1
Industry
22.3
Forward
14.4
vs History
11
vs Industry
57
Median 3Y
13.2
Median 5Y
13.2
Industry
30.1
Forward
21
vs History
17
vs Industry
35
Median 3Y
23.1
Median 5Y
12.4
Industry
24.9
vs History
14
vs Industry
21
Median 3Y
34.9
Median 5Y
11
Industry
31.2
vs History
4
vs Industry
79
Median 3Y
1
Median 5Y
1
Industry
3.3

Multiples Across Competitors

BDRBF Competitors Multiples
Bombardier Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Bombardier Inc
OTC:BDRBF
27.2B USD 2.2 52.9 15.9 23
US
Raytheon Technologies Corp
NYSE:RTX
270.7B USD 3.1 41.1 23.4 35.2
US
RTX Corp
LSE:0R2N
267.7B USD 3.1 40.6 23.1 34.8
NL
Airbus SE
PAR:AIR
171.6B EUR 2.4 33.9 20.1 30.4
US
Boeing Co
NYSE:BA
188.2B USD 2.3 -18.5 -32.3 -24.9
FR
Safran SA
PAR:SAF
134.4B EUR 4.6 31.1 22.5 29.4
UK
Rolls-Royce Holdings PLC
LSE:RR
108.7B GBP 5.6 18.8 25.7 32.8
US
Lockheed Martin Corp
NYSE:LMT
134B USD 1.8 31.9 19.2 24.5
DE
Rheinmetall AG
XETRA:RHM
87.3B EUR 7.9 104 44.9 59.6
US
General Dynamics Corp
NYSE:GD
99.2B USD 1.9 23.5 17 19.9
US
Northrop Grumman Corp
NYSE:NOC
95.2B USD 2.3 23.7 19.4 26.5
P/E Multiple
Earnings Growth PEG
CA
Bombardier Inc
OTC:BDRBF
Average P/E: 40.1
52.9
39%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
41.1
29%
1.4
US
RTX Corp
LSE:0R2N
40.6
28%
1.5
NL
Airbus SE
PAR:AIR
33.9
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.5 N/A N/A
FR
Safran SA
PAR:SAF
31.1
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
31.9
11%
2.9
DE
Rheinmetall AG
XETRA:RHM
104
60%
1.7
US
General Dynamics Corp
NYSE:GD
23.5
12%
2
US
Northrop Grumman Corp
NYSE:NOC
23.7
3%
7.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Bombardier Inc
OTC:BDRBF
Average EV/EBITDA: 23.1
15.9
9%
1.8
US
Raytheon Technologies Corp
NYSE:RTX
23.4
18%
1.3
US
RTX Corp
LSE:0R2N
23.1
18%
1.3
NL
Airbus SE
PAR:AIR
20.1
19%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -32.3 N/A N/A
FR
Safran SA
PAR:SAF
22.5
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.7
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19.2
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
44.9
41%
1.1
US
General Dynamics Corp
NYSE:GD
17
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.4
6%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Bombardier Inc
OTC:BDRBF
Average EV/EBIT: 31.6
23
11%
2.1
US
Raytheon Technologies Corp
NYSE:RTX
35.2
31%
1.1
US
RTX Corp
LSE:0R2N
34.8
31%
1.1
NL
Airbus SE
PAR:AIR
30.4
26%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -24.9 N/A N/A
FR
Safran SA
PAR:SAF
29.4
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
32.8
21%
1.6
US
Lockheed Martin Corp
NYSE:LMT
24.5
12%
2
DE
Rheinmetall AG
XETRA:RHM
59.6
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.9
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.5
7%
3.8