B

Bonvests Holdings Ltd
SGX:B28

Watchlist Manager
Bonvests Holdings Ltd
SGX:B28
Watchlist
Price: 0.91 SGD 1.11% Market Closed
Market Cap: 365.4m SGD

Relative Value

The Relative Value of one B28 stock under the Base Case scenario is 1.27 SGD. Compared to the current market price of 0.91 SGD, Bonvests Holdings Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

B28 Relative Value
Base Case
1.27 SGD
Undervaluation 28%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
41
Median 3Y
1.8
Median 5Y
1.8
Industry
1.4
vs History
3
vs Industry
3
Median 3Y
31.6
Median 5Y
27.2
Industry
19.3
vs History
73
vs Industry
44
Median 3Y
8.4
Median 5Y
9
Industry
9.9
vs History
50
vs Industry
26
Median 3Y
22.3
Median 5Y
22.3
Industry
18.3
vs History
65
vs Industry
75
Median 3Y
0.5
Median 5Y
0.4
Industry
2.1
vs History
88
vs Industry
39
Median 3Y
2.8
Median 5Y
2.8
Industry
1.9
vs History
88
vs Industry
40
Median 3Y
5
Median 5Y
5.2
Industry
3.9
vs History
79
vs Industry
39
Median 3Y
11.1
Median 5Y
11.3
Industry
10.7
vs History
61
vs Industry
22
Median 3Y
23.6
Median 5Y
23.2
Industry
16.5
vs History
74
vs Industry
41
Median 3Y
11.3
Median 5Y
14.6
Industry
12.2
vs History
63
vs Industry
39
Median 3Y
19.2
Median 5Y
18.4
Industry
17.7
vs History
60
vs Industry
81
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3

Multiples Across Competitors

B28 Competitors Multiples
Bonvests Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Bonvests Holdings Ltd
SGX:B28
365.4m SGD 1.6 195.8 10.1 22.6
US
Booking Holdings Inc
NASDAQ:BKNG
178.7B USD 7.4 32.9 21 22.6
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.7 312.2 155.1 193.5
US
Airbnb Inc
NASDAQ:ABNB
86.7B USD 7.7 34.2 29.3 30.2
US
Marriott International Inc
NASDAQ:MAR
73.2B USD 2.9 29.6 19.4 22.2
US
Royal Caribbean Cruises Ltd
NYSE:RCL
72.8B USD 4.3 22.4 15.2 20.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
60.5B USD 5.4 38.6 27.9 29.7
CN
Trip.com Group Ltd
HKEX:9961
317.2B HKD 5.3 17.1 20.3 21.5
US
Carnival Corp
NYSE:CCL
31.3B USD 1.2 15.3 8.7 14.6
UK
Carnival PLC
LSE:CCL
21.2B GBP 1.1 14 387.3 649.2
US
Expedia Group Inc
NASDAQ:EXPE
22.1B USD 1.6 19 8.2 12.3