Banyan Tree Holdings Ltd
SGX:B58

Watchlist Manager
Banyan Tree Holdings Ltd Logo
Banyan Tree Holdings Ltd
SGX:B58
Watchlist
Price: 0.62 SGD
Market Cap: 538.1m SGD

Relative Value

The Relative Value of one B58 stock under the Base Case scenario is 0.83 SGD. Compared to the current market price of 0.62 SGD, Banyan Tree Holdings Ltd is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

B58 Relative Value
Base Case
0.83 SGD
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
62
Median 3Y
1
Median 5Y
1.1
Industry
1.4
Forward
1.2
vs History
23
vs Industry
55
Median 3Y
10.8
Median 5Y
7.5
Industry
20.1
Forward
45.1
vs History
25
vs Industry
55
Median 3Y
5.3
Median 5Y
3.5
Industry
9.7
vs History
4
vs Industry
2
Median 3Y
-9.4
Median 5Y
-8.9
Industry
18.5
vs History
6
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
2.1
vs History
23
vs Industry
54
Median 3Y
1.5
Median 5Y
1.5
Industry
1.9
Forward
1.6
vs History
36
vs Industry
67
Median 3Y
1.9
Median 5Y
2
Industry
3.8
vs History
46
vs Industry
62
Median 3Y
6.6
Median 5Y
6.3
Industry
10.6
Forward
13.1
vs History
41
vs Industry
59
Median 3Y
9.2
Median 5Y
7.5
Industry
16.6
Forward
23.4
vs History
26
vs Industry
49
Median 3Y
8.5
Median 5Y
4.6
Industry
11.4
vs History
15
vs Industry
28
Median 3Y
7
Median 5Y
3.1
Industry
16.3
vs History
4
vs Industry
85
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3

Multiples Across Competitors

B58 Competitors Multiples
Banyan Tree Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Banyan Tree Holdings Ltd
SGX:B58
537.5m SGD 1.3 12 6.5 9.1
US
Booking Holdings Inc
NASDAQ:BKNG
176.3B USD 6.8 35 17.9 19.1
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.4 266 147 179.2
US
Marriott International Inc
NASDAQ:MAR
83.1B USD 3.2 31.8 20 23.4
US
Airbnb Inc
NASDAQ:ABNB
81.3B USD 6.8 30.9 25.7 25.7
US
Royal Caribbean Cruises Ltd
NYSE:RCL
78.2B USD 4.5 19.2 15.1 20.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
66.6B USD 5.7 40 28.1 29.9
CN
Trip.com Group Ltd
HKEX:9961
362.4B HKD 5.4 10.4 15.5 16.7
US
Carnival Corp
NYSE:CCL
37.5B USD 1.4 14.2 8.6 14.1
US
Expedia Group Inc
NASDAQ:EXPE
34.9B USD 2.4 25.1 11.6 16.8
UK
Carnival PLC
LSE:CCL
25.5B GBP 1.3 12.9 336 548.3