Change Financial Ltd
ASX:CCA

Watchlist Manager
Change Financial Ltd Logo
Change Financial Ltd
ASX:CCA
Watchlist
Price: 0.066 AUD Market Closed
Market Cap: 45.6m AUD

Relative Value

CCA doesn't have a meaningful market cap.

The Relative Value of one CCA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.066 AUD, Change Financial Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
54
Median 3Y
2.3
Median 5Y
2.6
Industry
2.4
Forward
1.6
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-9.1
Industry
22.3
Forward
0.1
vs History
15
vs Industry
7
Median 3Y
-13.8
Median 5Y
-13.8
Industry
16
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-10.5
Industry
20.9
vs History
46
vs Industry
36
Median 3Y
3.9
Median 5Y
4.2
Industry
3
vs History
80
vs Industry
54
Median 3Y
2
Median 5Y
2.2
Industry
2.4
Forward
1.4
vs History
vs Industry
32
Median 3Y
0
Median 5Y
0
Industry
4.9
vs History
vs Industry
Median 3Y
-24.9
Median 5Y
-8.5
Industry
12.2
Forward
7.9
vs History
vs Industry
Median 3Y
-24.9
Median 5Y
-8.5
Industry
15.9
Forward
34
vs History
15
vs Industry
8
Median 3Y
-12
Median 5Y
-12
Industry
14.7
vs History
vs Industry
Median 3Y
-10.4
Median 5Y
-10
Industry
17.4
vs History
76
vs Industry
52
Median 3Y
2.2
Median 5Y
2.3
Industry
2.4

Multiples Across Competitors

CCA Competitors Multiples
Change Financial Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Change Financial Ltd
ASX:CCA
41.4m AUD 1.9 -14.3 -25.4 -25.4
US
Visa Inc
NYSE:V
633.8B USD 15.8 31.9 22.8 23.9
US
Mastercard Inc
NYSE:MA
490.1B USD 15.6 34.4 25.3 26.8
US
Automatic Data Processing Inc
NASDAQ:ADP
105.8B USD 5.1 25.6 17.7 19.6
US
PayPal Holdings Inc
NASDAQ:PYPL
53.3B USD 1.6 10.8 7.4 8.6
NL
Adyen NV
AEX:ADYEN
44.6B EUR 18.1 44.7 29 32.4
US
Paychex Inc
NASDAQ:PAYX
39.8B USD 6.6 25 15.6 17.9
US
Fiserv Inc
NYSE:FI
34.3B USD 1.6 9.5 6.6 9.9
US
Fidelity National Information Services Inc
NYSE:FIS
33B USD 3.2 216.9 11.8 24.1
ES
Amadeus IT Group SA
MAD:AMS
26.7B EUR 4.2 19.8 12 15.4
US
Broadridge Financial Solutions Inc
NYSE:BR
25.9B USD 3.7 28 18 22.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Change Financial Ltd
ASX:CCA
Average EV/EBITDA: 16.6
Negative Multiple: -25.4
N/A N/A
US
Visa Inc
NYSE:V
22.8
12%
1.9
US
Mastercard Inc
NYSE:MA
25.3
15%
1.7
US
Automatic Data Processing Inc
NASDAQ:ADP
17.7
7%
2.5
US
PayPal Holdings Inc
NASDAQ:PYPL
7.4
6%
1.2
NL
Adyen NV
AEX:ADYEN
29
28%
1
US
Paychex Inc
NASDAQ:PAYX
15.6
12%
1.3
US
Fiserv Inc
NYSE:FI
6.6
11%
0.6
US
Fidelity National Information Services Inc
NYSE:FIS
11.8
12%
1
ES
Amadeus IT Group SA
MAD:AMS
12
8%
1.5
US
Broadridge Financial Solutions Inc
NYSE:BR
18
9%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Change Financial Ltd
ASX:CCA
Average EV/EBIT: 20.1
Negative Multiple: -25.4
N/A N/A
US
Visa Inc
NYSE:V
23.9
12%
2
US
Mastercard Inc
NYSE:MA
26.8
15%
1.8
US
Automatic Data Processing Inc
NASDAQ:ADP
19.6
8%
2.4
US
PayPal Holdings Inc
NASDAQ:PYPL
8.6
8%
1.1
NL
Adyen NV
AEX:ADYEN
32.4
28%
1.2
US
Paychex Inc
NASDAQ:PAYX
17.9
11%
1.6
US
Fiserv Inc
NYSE:FI
9.9
21%
0.5
US
Fidelity National Information Services Inc
NYSE:FIS
24.1
30%
0.8
ES
Amadeus IT Group SA
MAD:AMS
15.4
10%
1.5
US
Broadridge Financial Solutions Inc
NYSE:BR
22.8
14%
1.6