Kinepolis Group NV
F:KPSN

Watchlist Manager
Kinepolis Group NV Logo
Kinepolis Group NV
F:KPSN
Watchlist
Price: 26.4 EUR 2.52% Market Closed
Market Cap: €705.6m

Multiples-Based Value

The Multiples-Based Value of one KPSN stock under the Base Case scenario is 60.59 EUR. Compared to the current market price of 26.4 EUR, Kinepolis Group NV is Undervalued by 56%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KPSN Multiples-Based Value
Base Case
60.59 EUR
Undervaluation 56%
Multiples-Based Value
Price €26.4
Worst Case
Base Case
Best Case

Multiples Across Competitors

KPSN Competitors Multiples
Kinepolis Group NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Kinepolis Group NV
F:KPSN
724.9m EUR 1.3 19.1 6.8 13.9
US
Netflix Inc
NASDAQ:NFLX
417.2B USD 9.2 38 14 31.6
US
Walt Disney Co
NYSE:DIS
172.7B USD 1.8 14.1 10.6 14.8
LU
Spotify Technology SA
NYSE:SPOT
99.5B USD 4.9 38.1 32.9 34.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.9B USD 1.8 93.4 5.1 73.1
NL
Universal Music Group NV
AEX:UMG
34.9B EUR 2.8 22.8 18.5 18.5
US
TKO Group Holdings Inc
NYSE:TKO
37.4B USD 8.6 163.6 26.5 39.7
US
Live Nation Entertainment Inc
NYSE:LYV
37.3B USD 1.5 -675.8 20.1 30.5
FR
Bollore SE
PAR:BOL
14B EUR 4.8 40.2 -43.2 -43.2
US
Roku Inc
NASDAQ:ROKU
14.6B USD 3.1 165.2 184.7 -4 785.8
CN
Tencent Music Entertainment Group
NYSE:TME
13.9B USD 2.9 8.6 7.9 7.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Kinepolis Group NV
F:KPSN
Average EV/EBITDA: 32.7
6.8
14%
0.5
US
Netflix Inc
NASDAQ:NFLX
14
-7%
N/A
US
Walt Disney Co
NYSE:DIS
10.6
11%
1
LU
Spotify Technology SA
NYSE:SPOT
32.9
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-23%
N/A
NL
Universal Music Group NV
AEX:UMG
18.5
22%
0.8
US
TKO Group Holdings Inc
NYSE:TKO
26.5
22%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
20.1
21%
1
FR
Bollore SE
PAR:BOL
Negative Multiple: -43.2 N/A N/A
US
Roku Inc
NASDAQ:ROKU
184.7
149%
1.2
CN
Tencent Music Entertainment Group
NYSE:TME
7.9
25%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Kinepolis Group NV
F:KPSN
Average EV/EBIT: 29.4
13.9
27%
0.5
US
Netflix Inc
NASDAQ:NFLX
31.6
20%
1.6
US
Walt Disney Co
NYSE:DIS
14.8
16%
0.9
LU
Spotify Technology SA
NYSE:SPOT
34.4
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.1
11%
6.6
NL
Universal Music Group NV
AEX:UMG
18.5
14%
1.3
US
TKO Group Holdings Inc
NYSE:TKO
39.7
28%
1.4
US
Live Nation Entertainment Inc
NYSE:LYV
30.5
23%
1.3
FR
Bollore SE
PAR:BOL
Negative Multiple: -43.2 N/A N/A
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -4 785.8 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
7.9
14%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett