SS Lazio SpA
F:LZO1

Watchlist Manager
SS Lazio SpA Logo
SS Lazio SpA
F:LZO1
Watchlist
Price: 1.12 EUR -2.18%
Market Cap: €75.9m

Relative Value

The Relative Value of one LZO1 stock under the Base Case scenario is 1.35 EUR. Compared to the current market price of 1.12 EUR, SS Lazio SpA is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LZO1 Relative Value
Base Case
1.35 EUR
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

LZO1 Competitors Multiples
SS Lazio SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
SS Lazio SpA
F:LZO1
79.9m EUR 0.6 -4.7 7.7 -3.3
US
Netflix Inc
NASDAQ:NFLX
387.3B USD 8.5 35.1 12.9 29.2
US
Walt Disney Co
NYSE:DIS
178.9B USD 1.9 14.7 11 15.3
LU
Spotify Technology SA
NYSE:SPOT
99.3B USD 4.8 37.7 32.4 34
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.5B USD 1.8 93.6 5.1 73.3
US
TKO Group Holdings Inc
NYSE:TKO
38.3B USD 8.7 164.8 26.6 40
US
Live Nation Entertainment Inc
NYSE:LYV
36.3B USD 1.4 -647.7 19.3 29.2
NL
Universal Music Group NV
AEX:UMG
29.4B EUR 2.4 19.3 15.8 15.8
CN
Tencent Music Entertainment Group
NYSE:TME
15.9B USD 3.3 9.7 9.2 9.2
FR
Bollore SE
PAR:BOL
13.6B EUR 8.8 -8 -13 -12.4
US
Roku Inc
NASDAQ:ROKU
14.2B USD 3 159.9 177.6 -4 602.6
P/E Multiple
Earnings Growth PEG
IT
SS Lazio SpA
F:LZO1
Average P/E: 66.8
Negative Multiple: -4.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
35.1
21%
1.7
US
Walt Disney Co
NYSE:DIS
14.7
6%
2.4
LU
Spotify Technology SA
NYSE:SPOT
37.7
22%
1.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
93.6
N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
164.8
31%
5.3
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -647.7 N/A N/A
NL
Universal Music Group NV
AEX:UMG
19.3
14%
1.4
CN
Tencent Music Entertainment Group
NYSE:TME
9.7
10%
1
FR
Bollore SE
PAR:BOL
Negative Multiple: -8
-40%
N/A
US
Roku Inc
NASDAQ:ROKU
159.9
94%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
SS Lazio SpA
F:LZO1
Average EV/EBITDA: 31.8
7.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
12.9
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11
11%
1
LU
Spotify Technology SA
NYSE:SPOT
32.4
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-23%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
26.6
22%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
19.3
21%
0.9
NL
Universal Music Group NV
AEX:UMG
15.8
22%
0.7
CN
Tencent Music Entertainment Group
NYSE:TME
9.2
25%
0.4
FR
Bollore SE
PAR:BOL
Negative Multiple: -13 N/A N/A
US
Roku Inc
NASDAQ:ROKU
177.6
149%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
SS Lazio SpA
F:LZO1
Average EV/EBIT: 30.8
Negative Multiple: -3.3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.2
20%
1.5
US
Walt Disney Co
NYSE:DIS
15.3
16%
1
LU
Spotify Technology SA
NYSE:SPOT
34
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.3
21%
3.5
US
TKO Group Holdings Inc
NYSE:TKO
40
29%
1.4
US
Live Nation Entertainment Inc
NYSE:LYV
29.2
22%
1.3
NL
Universal Music Group NV
AEX:UMG
15.8
11%
1.4
CN
Tencent Music Entertainment Group
NYSE:TME
9.2
25%
0.4
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.4 N/A N/A
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -4 602.6 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett