IMAX China Holding Inc
HKEX:1970

Watchlist Manager
IMAX China Holding Inc Logo
IMAX China Holding Inc
HKEX:1970
Watchlist
Price: 6.88 HKD 1.18% Market Closed
Market Cap: 2.3B HKD

Relative Value

The Relative Value of one IMAX China Holding Inc stock under the Base Case scenario is 5.86 HKD. Compared to the current market price of 6.88 HKD, IMAX China Holding Inc is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5.86 HKD
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
19
Median 3Y
3.7
Median 5Y
4.2
Industry
1.4
Forward
2.8
vs History
41
vs Industry
27
Median 3Y
13.6
Median 5Y
12.8
Industry
17.6
Forward
7.9
vs History
96
vs Industry
31
Median 3Y
21
Median 5Y
21
Industry
10.9
vs History
77
vs Industry
30
Median 3Y
12.3
Median 5Y
15.2
Industry
16
vs History
90
vs Industry
50
Median 3Y
1.3
Median 5Y
1.5
Industry
1.7
vs History
77
vs Industry
24
Median 3Y
2.9
Median 5Y
3.3
Industry
1.5
Forward
2.1
vs History
66
vs Industry
26
Median 3Y
5
Median 5Y
5.7
Industry
3.3
vs History
68
vs Industry
38
Median 3Y
5.4
Median 5Y
5.9
Industry
8.5
Forward
3.6
vs History
53
vs Industry
33
Median 3Y
8.4
Median 5Y
8.3
Industry
12.2
Forward
4.9
vs History
96
vs Industry
35
Median 3Y
16.7
Median 5Y
16.7
Industry
10.2
vs History
96
vs Industry
34
Median 3Y
17.2
Median 5Y
17.2
Industry
12.8
vs History
87
vs Industry
47
Median 3Y
1
Median 5Y
1.2
Industry
1.4

Multiples Across Competitors

Competitors Multiples
IMAX China Holding Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
IMAX China Holding Inc
HKEX:1970
2.3B HKD 3.7 13.6 5.4 7.9
US
Netflix Inc
NASDAQ:NFLX
491.5B USD 12.2 52.8 18.5 44.7
US
Walt Disney Co
NYSE:DIS
195.8B USD 2.1 34.6 12.7 17.5
LU
Spotify Technology SA
NYSE:SPOT
134.4B USD 7.3 101.8 61 65.2
NL
Universal Music Group NV
AEX:UMG
48.8B EUR 4.1 23.4 23.1 28.5
US
Live Nation Entertainment Inc
NYSE:LYV
31.3B USD 1.4 45.2 16.7 24.3
US
TKO Group Holdings Inc
NYSE:TKO
29.1B USD 21.7 171.8 83.4 110.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
22B USD 0.6 -1.9 2.6 93.4
CN
Tencent Music Entertainment Group
NYSE:TME
22B USD 5.6 23.8 19.1 19.1
FR
Bollore SE
PAR:BOL
15.7B EUR 5 8.6 12.2 -35
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.5 31 15.6 21.5