VirTra Inc
NASDAQ:VTSI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (12.3), the stock would be worth $3.02 (37% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.4 | $4.78 |
0%
|
| 3-Year Average | 12.3 | $3.02 |
-37%
|
| 5-Year Average | 13.7 | $3.38 |
-29%
|
| Industry Average | 21.3 | $5.24 |
+10%
|
| Country Average | 14.4 | $3.53 |
-26%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$30.1m
|
/ |
Jan 2026
$2.2m
|
= |
|
|
$30.1m
|
/ |
Dec 2026
$975.1k
|
= |
|
|
$30.1m
|
/ |
Dec 2027
$1.7m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
VirTra Inc
NASDAQ:VTSI
|
54m USD | 19.4 | 209 | |
| US |
|
RTX Corp
LSE:0R2N
|
245.4B USD | 19.9 | 36.4 | |
| US |
|
Raytheon Technologies Corp
NYSE:RTX
|
242.6B USD | 19.8 | 36 | |
| US |
|
Boeing Co
NYSE:BA
|
181.5B USD | -57.1 | 96 | |
| NL |
|
Airbus SE
PAR:AIR
|
130.9B EUR | 14 | 24.9 | |
| FR |
|
Safran SA
PAR:SAF
|
113.6B EUR | 18.8 | 15.8 | |
| UK |
|
Rolls-Royce Holdings PLC
LSE:RR
|
95.3B GBP | 17.6 | 16.1 | |
| US |
|
Lockheed Martin Corp
NYSE:LMT
|
127.2B USD | 15.1 | 25.4 | |
| US |
|
Howmet Aerospace Inc
NYSE:HWM
|
96.7B USD | 40.9 | 64.2 | |
| US |
|
General Dynamics Corp
NYSE:GD
|
86.7B USD | 14.6 | 20.6 | |
| UK |
|
BAE Systems PLC
LSE:BA
|
62.7B GBP | 17.3 | 29.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
VirTra Inc
Glance View
VirTra, Inc. is a global provider of judgmental use of force training simulators, firearms training simulators and driving simulators for the law enforcement, military, educational and commercial markets. The company is headquartered in Tempe, Arizona and currently employs 92 full-time employees. The Company’s technologies, software, and scenarios provide intense training for de-escalation, judgmental use-of-force, marksmanship and related training that mimics real-world situations. The VirTra firearms training simulator allows marksmanship and realistic scenario-based training to take place on a daily basis without the need for a shooting range, protective equipment, role players, safety officers, or a scenario-based training site. The VirTra’s Driver Training Simulator is a vehicle-based simulator, complete with graphics, motion and a variety of other features. The Company’s simulator products include V-300 Simulator, V-180 Simulator, V-100 Simulator & V-100 MIL, VirTra Driving Sim, Virtual Interactive Coursework Training Academy (V-VICTA) and others.
