I

IFirma SA
WSE:IFI

Watchlist Manager
IFirma SA
WSE:IFI
Watchlist
Price: 29.75 PLN 0.17% Market Closed
Market Cap: 190.4m PLN

Relative Value

The Relative Value of one IFI stock under the Base Case scenario is hidden PLN. Compared to the current market price of 29.75 PLN, IFirma SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IFI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
39
Median 3Y
3
Median 5Y
3
Industry
2.4
Forward
2.9
vs History
93
vs Industry
26
Median 3Y
19.4
Median 5Y
20.5
Industry
22.4
Forward
15.8
vs History
84
vs Industry
22
Median 3Y
20
Median 5Y
17.6
Industry
16.1
vs History
92
vs Industry
22
Median 3Y
21
Median 5Y
19.7
Industry
20.7
vs History
34
vs Industry
9
Median 3Y
11.4
Median 5Y
10.9
Industry
3
vs History
39
vs Industry
38
Median 3Y
2.8
Median 5Y
2.8
Industry
2.4
Forward
2.8
vs History
55
vs Industry
28
Median 3Y
7.5
Median 5Y
7.4
Industry
4.8
vs History
88
vs Industry
22
Median 3Y
15.5
Median 5Y
14.8
Industry
12.2
Forward
12.5
vs History
90
vs Industry
23
Median 3Y
16.6
Median 5Y
16.3
Industry
15.9
Forward
16.1
vs History
76
vs Industry
21
Median 3Y
19.3
Median 5Y
16.3
Industry
14.7
vs History
87
vs Industry
20
Median 3Y
20.2
Median 5Y
18.2
Industry
17
vs History
53
vs Industry
13
Median 3Y
9
Median 5Y
9.4
Industry
2.4

Multiples Across Competitors

IFI Competitors Multiples
IFirma SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
IFirma SA
WSE:IFI
190.4m PLN 3 13.8 11 11.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
445.8B USD 114.4 407 501.7 517.1
DE
SAP SE
XETRA:SAP
246.1B EUR 6.7 34.7 21.3 24.2
US
Salesforce Inc
NYSE:CRM
248.9B USD 6.2 34.5 20.1 27.7
US
Applovin Corp
NASDAQ:APP
238.1B USD 43.1 84.1 66.7 72.5
US
Intuit Inc
NASDAQ:INTU
184.5B USD 9.5 44.8 31 35.9
US
Adobe Inc
NASDAQ:ADBE
145.6B USD 6.3 20.9 15.8 17.4
US
NCR Corp
LSE:0K45
124.6B USD 47 -2 042 354.2 1 036.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
92.1B USD 17.7 86.8 49.3 55.8
US
Synopsys Inc
NASDAQ:SNPS
88.2B USD 13.7 44.2 69.9 90.5
P/S Multiple
Revenue Growth P/S to Growth
PL
I
IFirma SA
WSE:IFI
Average P/S: 21 289
3
10%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
114.4
46%
2.5
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
9%
0.7
US
Applovin Corp
NASDAQ:APP
43.1
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.5
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.3
10%
0.6
US
N
NCR Corp
LSE:0K45
47
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.7
14%
1.3
US
Synopsys Inc
NASDAQ:SNPS
13.7
21%
0.7
P/E Multiple
Earnings Growth PEG
PL
I
IFirma SA
WSE:IFI
Average P/E: 85.7
13.8
14%
1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
407
94%
4.3
DE
SAP SE
XETRA:SAP
34.7
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.5
31%
1.1
US
Applovin Corp
NASDAQ:APP
84.1
61%
1.4
US
Intuit Inc
NASDAQ:INTU
44.8
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.9
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 042
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.8
35%
2.5
US
Synopsys Inc
NASDAQ:SNPS
44.2
13%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
I
IFirma SA
WSE:IFI
Average EV/EBITDA: 114.1
11
15%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
501.7
137%
3.7
DE
SAP SE
XETRA:SAP
21.3
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.1
24%
0.8
US
Applovin Corp
NASDAQ:APP
66.7
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
15.8
17%
0.9
US
N
NCR Corp
LSE:0K45
354.2
16%
22.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.3
27%
1.8
US
Synopsys Inc
NASDAQ:SNPS
69.9
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
I
IFirma SA
WSE:IFI
Average EV/EBIT: 188.9
11.3
8%
1.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
517.1
141%
3.7
DE
SAP SE
XETRA:SAP
24.2
21%
1.2
US
Salesforce Inc
NYSE:CRM
27.7
33%
0.8
US
Applovin Corp
NASDAQ:APP
72.5
57%
1.3
US
Intuit Inc
NASDAQ:INTU
35.9
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.4
20%
0.9
US
N
NCR Corp
LSE:0K45
1 036.2
70%
14.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.8
30%
1.9
US
Synopsys Inc
NASDAQ:SNPS
90.5
49%
1.8