First Time Loading...
I

IFirma SA
WSE:IFI

Watchlist Manager
IFirma SA
WSE:IFI
Watchlist
Price: 22.7 PLN Market Closed
Updated: May 14, 2024

Relative Value

The Relative Value of one IFI stock under the Base Case scenario is 31.04 PLN. Compared to the current market price of 22.7 PLN, IFirma SA is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IFI Relative Value
Base Case
31.04 PLN
Undervaluation 27%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
39
Median 3Y
3.4
Median 5Y
2.9
Industry
2.3
Forward
2.2
vs History
50
vs Industry
35
Median 3Y
21.7
Median 5Y
18.2
Industry
24.3
Forward
11.2
vs History
26
vs Industry
31
Median 3Y
17.5
Median 5Y
15.8
Industry
17.4
vs History
38
vs Industry
31
Median 3Y
19.5
Median 5Y
18
Industry
22.4
vs History
23
vs Industry
9
Median 3Y
10.8
Median 5Y
9.2
Industry
2.7
vs History
42
vs Industry
39
Median 3Y
3.1
Median 5Y
2.6
Industry
2.3
Forward
2.1
vs History
38
vs Industry
31
Median 3Y
7.9
Median 5Y
6.7
Industry
4.8
vs History
33
vs Industry
29
Median 3Y
15.3
Median 5Y
12.6
Industry
13.2
Forward
14.5
vs History
38
vs Industry
30
Median 3Y
16.4
Median 5Y
13.6
Industry
16.8
Forward
15.4
vs History
22
vs Industry
31
Median 3Y
16.3
Median 5Y
13.7
Industry
15.9
vs History
31
vs Industry
29
Median 3Y
18.1
Median 5Y
15.8
Industry
18.7
vs History
50
vs Industry
11
Median 3Y
13.8
Median 5Y
9
Industry
2.4

Multiples Across Competitors

IFI Competitors Multiples
IFirma SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
IFirma SA
WSE:IFI
145.3m PLN 2.8 18.1 14.3 15.3
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
269B USD 7.7 65.1 26.4 43.9
DE
SAP SE
XETRA:SAP
204.2B EUR 6.4 42.2 24.7 29.6
US
Adobe Inc
NASDAQ:ADBE
215.7B USD 10.9 45.2 26.9 30.3
US
Intuit Inc
NASDAQ:INTU
176.5B USD 11.7 64 42.7 52.1
US
Synopsys Inc
NASDAQ:SNPS
85B USD 13.9 60.3 50.4 59.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
77B USD 18.9 73.7 56.6 63.7
US
Workday Inc
NASDAQ:WDAY
65.4B USD 9 47.2 130.3 331.1
CA
Constellation Software Inc
TSX:CSU
78B CAD 6.8 101 26.4 49.1
EV/EBITDA Multiple
EBITDA Growth
PL
I
IFirma SA
WSE:IFI
Average EV/EBITDA: 20 156.3
14.3
24%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.4
70%
DE
SAP SE
XETRA:SAP
24.7
64%
US
Adobe Inc
NASDAQ:ADBE
26.9
69%
US
Intuit Inc
NASDAQ:INTU
42.7
123%
US
Synopsys Inc
NASDAQ:SNPS
50.4
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.6
107%
US
Workday Inc
NASDAQ:WDAY
130.3
652%
CA
Constellation Software Inc
TSX:CSU
26.4
N/A
EV/EBIT Multiple
EBIT Growth
PL
I
IFirma SA
WSE:IFI
Average EV/EBIT: 22 193.4
15.3
27%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.9
179%
DE
SAP SE
XETRA:SAP
29.6
79%
US
Adobe Inc
NASDAQ:ADBE
30.3
79%
US
Intuit Inc
NASDAQ:INTU
52.1
166%
US
Synopsys Inc
NASDAQ:SNPS
59.4
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.7
123%
US
Workday Inc
NASDAQ:WDAY
331.1
1 591%
CA
Constellation Software Inc
TSX:CSU
49.1
N/A

See Also

Discover More