H

Headsup Entertainment International Inc
OTC:HDUP

Watchlist Manager
Headsup Entertainment International Inc
OTC:HDUP
Watchlist
Price: 0.0065 USD -1.52% Market Closed
Market Cap: 1.5m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

HDUP latest financial reports are more than 25 years old.
HDUP doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of HDUP.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HDUP Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
vs Industry
Median 3Y
0.3
Median 5Y
1.1
Industry
1.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-3.7
Industry
18.2
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-5.9
Industry
11.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-23.4
Median 5Y
-82
Industry
15.6
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
vs Industry
Median 3Y
1
Median 5Y
3.5
Industry
1.8
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
vs Industry
Median 3Y
1
Median 5Y
1.7
Industry
1.6
More Details
3.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.7
vs History
vs Industry
Median 3Y
4.1
Median 5Y
7.5
Industry
3.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-9.9
Industry
8.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-7
Industry
12.6
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-9.5
Industry
10.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-8.2
Industry
13.4
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
vs Industry
Median 3Y
0.9
Median 5Y
1.6
Industry
1.4
More Details

Multiples Across Competitors

HDUP Competitors Multiples
Headsup Entertainment International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Headsup Entertainment International Inc
OTC:HDUP
1.5m USD 0.2 -0.7 -4.9 -3.4
US
Netflix Inc
NASDAQ:NFLX
522.8B USD 13 56.4 19.6 47.5
US
Walt Disney Co
NYSE:DIS
216.5B USD 2.3 24.3 13.2 18.1
LU
Spotify Technology SA
NYSE:SPOT
145.6B USD 7.8 108.8 65.5 70
NL
Universal Music Group NV
AEX:UMG
48.5B EUR 4.1 23.2 23 28.3
US
TKO Group Holdings Inc
NYSE:TKO
34.8B USD 26 205.9 100.1 132.4
US
Live Nation Entertainment Inc
NYSE:LYV
34.4B USD 1.5 49.6 18.4 26.8
CN
Tencent Music Entertainment Group
NYSE:TME
28.7B USD 7.1 21.7 23.4 23.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
26.1B USD 0.7 -2.4 2.8 70.1
FR
Bollore SE
PAR:BOL
14.8B EUR 4.7 8.1 11.1 -31.8
US
Endeavor Group Holdings Inc
NYSE:EDR
13.8B USD 1.9 -17.6 34.6 -207.1
P/E Multiple
Earnings Growth PEG
CA
H
Headsup Entertainment International Inc
OTC:HDUP
Average P/E: 62.3
Negative Multiple: -0.7 		N/A N/A
US
Netflix Inc
NASDAQ:NFLX
56.4
23%
2.5
US
Walt Disney Co
NYSE:DIS
24.3
37%
0.7
LU
Spotify Technology SA
NYSE:SPOT
108.8
42%
2.6
NL
Universal Music Group NV
AEX:UMG
23.2
3%
7.7
US
TKO Group Holdings Inc
NYSE:TKO
205.9
39%
5.3
US
Live Nation Entertainment Inc
NYSE:LYV
49.6
10%
5
CN
Tencent Music Entertainment Group
NYSE:TME
21.7
19%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -2.4 N/A N/A
FR
Bollore SE
PAR:BOL
8.1
-43%
N/A
US
Endeavor Group Holdings Inc
NYSE:EDR
Negative Multiple: -17.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
H
Headsup Entertainment International Inc
OTC:HDUP
Average EV/EBIT: 52.1
Negative Multiple: -3.4 		N/A N/A
US
Netflix Inc
NASDAQ:NFLX
47.5
22%
2.2
US
Walt Disney Co
NYSE:DIS
18.1
19%
1
LU
Spotify Technology SA
NYSE:SPOT
70
42%
1.7
NL
Universal Music Group NV
AEX:UMG
28.3
18%
1.6
US
TKO Group Holdings Inc
NYSE:TKO
132.4
51%
2.6
US
Live Nation Entertainment Inc
NYSE:LYV
26.8
18%
1.5
CN
Tencent Music Entertainment Group
NYSE:TME
23.4
23%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.1
51%
1.4
FR
Bollore SE
PAR:BOL
Negative Multiple: -31.8 N/A N/A
US
Endeavor Group Holdings Inc
NYSE:EDR
Negative Multiple: -207.1 N/A N/A

See Also

Summary
HDUP intrinsic value, competitors valuation, and company profile.
DCF Valuation
HDUP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HDUP stock valuation using valuation multiples.
Wall Street Estimates
HDUP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HDUP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.