R

RS PCL
SET:RS

Watchlist Manager
RS PCL
SET:RS
Watchlist
Price: 0.2 THB 5.26% Market Closed
Market Cap: ฿436.4m

EV/EBIT

-3.1
Current
131%
Cheaper
vs 3-y median of 9.9

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-3.1
=
Enterprise Value
฿2.2B
/
EBIT
฿-731.4m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-3.1
=
Enterprise Value
฿2.2B
/
EBIT
฿-731.4m

Valuation Scenarios

RS PCL is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (9.9), the stock would be worth ฿-0.64 (420% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-590%
Maximum Upside
No Upside Scenarios
Average Downside
471%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -3.1 ฿0.2
0%
3-Year Average 9.9 ฿-0.64
-420%
5-Year Average 15.2 ฿-0.98
-590%
Industry Average 9.3 ฿-0.6
-399%
Country Average 11.7 ฿-0.75
-476%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
฿2.2B
/
Jan 2026
฿-731.4m
=
-3.1
Current
฿2.2B
/
Dec 2026
฿443.9m
=
4.9
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
TH
RS PCL
SET:RS
436.4m THB -3.1 -0.4
US
Netflix Inc
NASDAQ:NFLX
409.8B USD 29.5 30.6
US
Walt Disney Co
NYSE:DIS
191.6B USD 16.2 15.6
LU
Spotify Technology SA
NYSE:SPOT
110.5B USD 38.6 42.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.1B USD 73.3 93.7
NL
Universal Music Group NV
AEX:UMG
37.8B EUR 20.1 24.7
US
Live Nation Entertainment Inc
NYSE:LYV
36.9B USD 30.2 -668.4
US
TKO Group Holdings Inc
NYSE:TKO
36.1B USD 38.5 157.9
US
Roku Inc
NASDAQ:ROKU
17.2B USD -5 806.4 194.9
FR
Bollore SE
PAR:BOL
14.1B EUR -43.8 40.5
CN
Tencent Music Entertainment Group
NYSE:TME
15.5B USD 9.1 9.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
R
RS PCL
SET:RS
Average EV/EBIT: 31.9
Negative Multiple: -3.1
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.5
20%
1.5
US
Walt Disney Co
NYSE:DIS
16.2
16%
1
LU
Spotify Technology SA
NYSE:SPOT
38.6
30%
1.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.3
11%
6.7
NL
Universal Music Group NV
AEX:UMG
20.1
14%
1.4
US
Live Nation Entertainment Inc
NYSE:LYV
30.2
23%
1.3
US
TKO Group Holdings Inc
NYSE:TKO
38.5
28%
1.4
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -5 806.4 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -43.8 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
9.1
14%
0.7
P/E Multiple
Earnings Growth PEG
TH
R
RS PCL
SET:RS
Average P/E: 67.8
Negative Multiple: -0.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
30.6
21%
1.5
US
Walt Disney Co
NYSE:DIS
15.6
6%
2.6
LU
Spotify Technology SA
NYSE:SPOT
42.3
22%
1.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
93.7
N/A N/A
NL
Universal Music Group NV
AEX:UMG
24.7
16%
1.5
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -668.4 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
157.9
90%
1.8
US
Roku Inc
NASDAQ:ROKU
194.9
94%
2.1
FR
Bollore SE
PAR:BOL
40.5
-1%
N/A
CN
Tencent Music Entertainment Group
NYSE:TME
9.7
4%
2.4

Market Distribution

Lower than 100% of companies in Thailand
Percentile
0th
Based on 357 companies
0th percentile
-3.1
Low
0.4 — 8.7
Typical Range
8.7 — 15.7
High
15.7 —
Distribution Statistics
Thailand
Min 0.4
30th Percentile 8.7
Median 11.7
70th Percentile 15.7
Max 2 524.8

RS PCL
Glance View

Market Cap
436.4m THB
Industry
Media

R.S.Public Co. Ltd. engages in the provision of entertainment and media services. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2003-05-22. The commerce business is conducted under its two subsidiaries, Lifestar Company Limited (Lifestar) and RS Mall Company Limited (RS Mall). The business model includes Lifestar as a product research and development (R&D), designer and developer by outsourcing production to original equipment manufacturers (OEMs) for both health and beauty products. The media business is comprising two main media, television (TV) media and radio media. Channel 8 TV Station operates under the slogan Everyone is watching Channel 8, Press 27 to offer content. COOLISM engages in a radio media business through the radio frequency system of F.M. 93.0 MHz. The firm creates music through three record labels namely, RoseSound, Kamikaze and RSiam under Musi c Star Commerce business model.

RS Intrinsic Value
Not Available
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett