Giant Network Group Co Ltd
SZSE:002558

Watchlist Manager
Giant Network Group Co Ltd Logo
Giant Network Group Co Ltd
SZSE:002558
Watchlist
Price: 32.6 CNY 3.85%
Market Cap: ¥63.1B

Relative Value

The Relative Value of one Giant Network Group Co Ltd stock under the Base Case scenario is 19.45 CNY. Compared to the current market price of 32.6 CNY, Giant Network Group Co Ltd is Overvalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
19.45 CNY
Overvaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Giant Network Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Giant Network Group Co Ltd
SZSE:002558
63.1B CNY 15.5 35.6 53.3 53.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
72.9B USD 4.5 14.9 9.1 9.6
JP
Nintendo Co Ltd
TSE:7974
10.5T JPY 4.9 26.1 23.2 24.3
US
Electronic Arts Inc
NASDAQ:EA
50.6B USD 6.9 74.4 37.5 49.5
SG
Sea Ltd
NYSE:SE
48.8B USD 2.1 30.8 20.1 20.1
US
Roblox Corp
NYSE:RBLX
40.1B USD 8.2 -37.7 -38.2 -31.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
35.7B USD 5.4 -9 36.8 -122.4
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
121.2B CNY 3.5 32.2 19.7 19.7
JP
Konami Holdings Corp
TSE:9766
2.6T JPY 5.7 30.8 16.1 20.5
JP
Nexon Co Ltd
TSE:3659
2.3T JPY 4.9 25.3 10.2 11.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Giant Network Group Co Ltd
SZSE:002558
Average EV/EBITDA: 25
53.3
83%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.1
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
23.2
34%
0.7
US
Electronic Arts Inc
NASDAQ:EA
37.5
20%
1.9
SG
Sea Ltd
NYSE:SE
20.1
57%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -38.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
36.8
59%
0.6
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
19.7
61%
0.3
JP
Konami Holdings Corp
TSE:9766
16.1
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
10.2
13%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Giant Network Group Co Ltd
SZSE:002558
Average EV/EBIT: 26.3
53.3
85%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.6
11%
0.9
JP
Nintendo Co Ltd
TSE:7974
24.3
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
49.5
26%
1.9
SG
Sea Ltd
NYSE:SE
20.1
39%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -31.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -122.4 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
19.7
56%
0.4
JP
Konami Holdings Corp
TSE:9766
20.5
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
11.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett