Giant Network Group Co Ltd
SZSE:002558

Watchlist Manager
Giant Network Group Co Ltd Logo
Giant Network Group Co Ltd
SZSE:002558
Watchlist
Price: 39.94 CNY 0.99% Market Closed
Market Cap: 77.3B CNY

Relative Value

The Relative Value of one Giant Network Group Co Ltd stock under the Base Case scenario is 28.94 CNY. Compared to the current market price of 39.94 CNY, Giant Network Group Co Ltd is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
28.94 CNY
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
8
Median 3Y
9
Median 5Y
9.2
Industry
1.5
Forward
14.7
vs History
4
vs Industry
17
Median 3Y
20.9
Median 5Y
20
Industry
17.1
Forward
33.9
vs History
11
vs Industry
14
Median 3Y
25
Median 5Y
28.1
Industry
11.1
vs History
33
vs Industry
15
Median 3Y
29
Median 5Y
33.7
Industry
15.6
vs History
3
vs Industry
30
Median 3Y
2
Median 5Y
1.9
Industry
1.8
vs History
6
vs Industry
9
Median 3Y
8
Median 5Y
8
Industry
1.6
Forward
14.1
vs History
6
vs Industry
17
Median 3Y
9.5
Median 5Y
9.5
Industry
3.6
vs History
6
vs Industry
10
Median 3Y
28.9
Median 5Y
33.5
Industry
8.9
Forward
31.4
vs History
6
vs Industry
11
Median 3Y
28.9
Median 5Y
33.5
Industry
12.7
Forward
33.1
vs History
9
vs Industry
15
Median 3Y
22.2
Median 5Y
23.9
Industry
10.7
vs History
15
vs Industry
14
Median 3Y
26.3
Median 5Y
30.8
Industry
12.6
vs History
3
vs Industry
26
Median 3Y
2
Median 5Y
2
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Giant Network Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Giant Network Group Co Ltd
SZSE:002558
77.3B CNY 19 43.6 66 66
JP
Nintendo Co Ltd
TSE:7974
14.6T JPY 9.8 49.5 42.1 44.4
CN
NetEase Inc
NASDAQ:NTES
90.1B USD 5.7 17.6 13.2 14
SG
Sea Ltd
NYSE:SE
79.3B USD 3.8 55.9 43.9 43.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
67.6B USD 15.1 -69.8 -72.7 -58.8
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.4 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.8B USD 7.4 -11.5 53.3 -126.4
JP
Konami Holdings Corp
TSE:9766
3T JPY 6.6 35.8 18.7 24.1
JP
Nexon Co Ltd
TSE:3659
3T JPY 6.7 29.5 17.1 18.6
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
125.4B CNY 3.7 33.3 20.7 20.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Giant Network Group Co Ltd
SZSE:002558
Average EV/EBITDA: 33.2
66
81%
0.8
JP
Nintendo Co Ltd
TSE:7974
42.1
37%
1.1
CN
NetEase Inc
NASDAQ:NTES
13.2
16%
0.8
SG
Sea Ltd
NYSE:SE
43.9
76%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -72.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
53.3
60%
0.9
JP
Konami Holdings Corp
TSE:9766
18.7
15%
1.2
JP
N
Nexon Co Ltd
TSE:3659
17.1
5%
3.4
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.7
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Giant Network Group Co Ltd
SZSE:002558
Average EV/EBIT: 33.5
66
80%
0.8
JP
Nintendo Co Ltd
TSE:7974
44.4
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14
16%
0.9
SG
Sea Ltd
NYSE:SE
43.9
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -58.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
24%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -126.4 N/A N/A
JP
Konami Holdings Corp
TSE:9766
24.1
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
18.6
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.7
48%
0.4