X

XNET Corp
TSE:4762

Watchlist Manager
XNET Corp
TSE:4762
Watchlist
Price: 1 389 JPY -0.71%
Market Cap: 11.5B JPY

Relative Value

The Relative Value of one XNET Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 389 JPY, XNET Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XNET Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
49
Median 3Y
2
Median 5Y
1.6
Industry
2.4
vs History
3
vs Industry
32
Median 3Y
16.7
Median 5Y
12.5
Industry
22.4
vs History
12
vs Industry
48
Median 3Y
8.5
Median 5Y
7.4
Industry
16.1
vs History
vs Industry
50
Median 3Y
7
Median 5Y
9.4
Industry
20.7
vs History
23
vs Industry
28
Median 3Y
1.5
Median 5Y
1.1
Industry
3
vs History
23
vs Industry
44
Median 3Y
1.7
Median 5Y
1.3
Industry
2.4
vs History
26
vs Industry
29
Median 3Y
5.5
Median 5Y
5.1
Industry
4.8
vs History
26
vs Industry
29
Median 3Y
8.7
Median 5Y
8.4
Industry
12.2
vs History
26
vs Industry
31
Median 3Y
8.7
Median 5Y
8.4
Industry
15.9
vs History
15
vs Industry
43
Median 3Y
6.4
Median 5Y
5.9
Industry
14.7
vs History
12
vs Industry
31
Median 3Y
8.9
Median 5Y
8.8
Industry
17
vs History
20
vs Industry
39
Median 3Y
1.4
Median 5Y
1
Industry
2.4

Multiples Across Competitors

Competitors Multiples
XNET Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
XNET Corp
TSE:4762
11.5B JPY 2.1 22.7 12.4 12.4
US
Visa Inc
NYSE:V
626.9B USD 15.7 31.6 22.6 23.6
US
Mastercard Inc
NYSE:MA
483.8B USD 15.4 34 25 26.4
US
Automatic Data Processing Inc
NASDAQ:ADP
104.6B USD 5 25.3 17.4 19.3
US
PayPal Holdings Inc
NASDAQ:PYPL
57.2B USD 1.7 11.6 7.9 9.2
NL
Adyen NV
AEX:ADYEN
41.5B EUR 16.9 41.6 26.2 29.3
US
Paychex Inc
NASDAQ:PAYX
40.6B USD 7 25.1 16.5 18.5
US
Fiserv Inc
NYSE:FI
34.3B USD 1.6 9.5 6.6 9.9
US
Fidelity National Information Services Inc
NYSE:FIS
33.8B USD 3.2 222.5 12 24.6
ES
Amadeus IT Group SA
MAD:AMS
26.4B EUR 4.1 19.6 11.9 15.2
US
Broadridge Financial Solutions Inc
NYSE:BR
26.3B USD 3.7 28.4 18.3 23.2