First Time Loading...
X

XNET Corp
TSE:4762

Watchlist Manager
XNET Corp
TSE:4762
Watchlist
Price: 1 536 JPY 2.4% Market Closed
Updated: May 6, 2024
Section:
 

Relative Value

The Relative Value of one XNET Corp stock under the Base Case scenario is 950.12 JPY. Compared to the current market price of 1 536 JPY, XNET Corp is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
950.12 JPY
Overvaluation 38%
Relative Value
Price
X
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
0
vs Industry
46
Median 3Y
1.5
Median 5Y
1.6
Industry
2.3
More Details
16.7
P/E
P/E
Price to Earnings
16.7
vs History
3
vs Industry
37
Median 3Y
11.9
Median 5Y
12.5
Industry
24.3
More Details
10.2
P/OCF
P/OCF
Price to OCF
10.2
vs History
0
vs Industry
45
Median 3Y
7
Median 5Y
6.8
Industry
17.2
More Details
13.7
P/FCFE
P/FCFE
Price to FCFE
13.7
vs History
28
vs Industry
36
Median 3Y
9.7
Median 5Y
11
Industry
21.8
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
0
vs Industry
61
Median 3Y
1.1
Median 5Y
1.1
Industry
2.8
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
0
vs Industry
49
Median 3Y
1.2
Median 5Y
1.2
Industry
2.3
More Details
6.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.1
vs History
1
vs Industry
35
Median 3Y
4
Median 5Y
4.7
Industry
4.8
More Details
9.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.6
vs History
9
vs Industry
37
Median 3Y
6.4
Median 5Y
7.7
Industry
13.4
More Details
9.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.6
vs History
9
vs Industry
39
Median 3Y
6.4
Median 5Y
7.7
Industry
17
More Details
8
EV/OCF
EV/OCF
Enterprise Value to OCF
8
vs History
1
vs Industry
47
Median 3Y
5
Median 5Y
5.3
Industry
15.8
More Details
10.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.8
vs History
28
vs Industry
38
Median 3Y
7.1
Median 5Y
8.6
Industry
18.7
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
0
vs Industry
55
Median 3Y
0.9
Median 5Y
0.9
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
XNET Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
XNET Corp
TSE:4762
12.7B JPY 2.3 16.7 9.6 9.6
US
Visa Inc
NYSE:V
536.7B USD 15.7 29.6 22.6 23.6
US
Mastercard Inc
NYSE:MA
413B USD 16.1 34.9 26.4 27.9
US
Automatic Data Processing Inc
NASDAQ:ADP
99.1B USD 5.2 26.8 18.1 20.2
US
Fiserv Inc
NASDAQ:FISV
71.7B USD 3.9 29.6 12.8 23.1
US
PayPal Holdings Inc
NASDAQ:PYPL
69.2B USD 2.3 15.9 10.4 12.5
US
Block Inc
NYSE:SQ
42.8B USD 2 4 377.9 51.9 107.5
US
Paychex Inc
NASDAQ:PAYX
43.2B USD 8.3 26 18.2 19.7
US
Fidelity National Information Services Inc
NYSE:FIS
41.2B USD 4.2 -6.2 13.8 37
NL
Adyen NV
AEX:ADYEN
35.8B EUR 19.2 51.3 36.1 40.7
US
Global Payments Inc
NYSE:GPN
29B USD 3 29.4 11 19.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.