High Liner Foods Inc
TSX:HLF

Watchlist Manager
High Liner Foods Inc Logo
High Liner Foods Inc
TSX:HLF
Watchlist
Price: 18.71 CAD 2.46% Market Closed
Market Cap: 545.8m CAD

Relative Value

The Relative Value of one HLF stock under the Base Case scenario is hidden CAD. Compared to the current market price of 18.71 CAD, High Liner Foods Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HLF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
73
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.4
vs History
68
vs Industry
62
Median 3Y
6.7
Median 5Y
7.7
Industry
16.4
Forward
8.8
vs History
7
vs Industry
64
Median 3Y
1.7
Median 5Y
2.7
Industry
9.7
vs History
31
vs Industry
41
Median 3Y
8.3
Median 5Y
8.4
Industry
16.9
vs History
31
vs Industry
63
Median 3Y
0.8
Median 5Y
0.9
Industry
1.4
vs History
25
vs Industry
64
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
Forward
0.6
vs History
31
vs Industry
63
Median 3Y
2.7
Median 5Y
2.8
Industry
4.7
vs History
33
vs Industry
55
Median 3Y
6.3
Median 5Y
6.5
Industry
10.1
Forward
6.1
vs History
34
vs Industry
52
Median 3Y
8.3
Median 5Y
8.9
Industry
13.3
Forward
8
vs History
12
vs Industry
60
Median 3Y
3
Median 5Y
4.5
Industry
10.7
vs History
12
vs Industry
49
Median 3Y
3.3
Median 5Y
4.9
Industry
14.6
vs History
33
vs Industry
55
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

HLF Competitors Multiples
High Liner Foods Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
High Liner Foods Inc
TSX:HLF
547.1m CAD 0.4 6.8 6.9 9.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
203.9B CHF 2.2 18.7 12.9 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
89.3B USD 2.4 24.8 17.8 22.9
FR
Danone SA
PAR:BN
44.5B EUR 1.6 22.1 10.6 14.1
ZA
Tiger Brands Ltd
JSE:TBS
47.9B Zac 0 0 0 0
MY
Ocb Bhd
KLSE:OCB
180.5B MYR 549 42 521 7 366.5 9 729.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
30.2B CHF 5.5 45 25.6 34
US
Hershey Co
NYSE:HSY
35.8B USD 3.3 21.7 14.2 17.1
CN
Muyuan Foods Co Ltd
SZSE:002714
238.9B CNY 1.6 9.7 10.3 10.3
US
Kraft Heinz Co
NASDAQ:KHC
31.8B USD 1.2 12 8 9.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
High Liner Foods Inc
TSX:HLF
Average EV/EBITDA: 19 401.5
6.9
6%
1.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.9
3%
4.3
US
Mondelez International Inc
NASDAQ:MDLZ
17.8
-1%
N/A
FR
Danone SA
PAR:BN
10.6
5%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
MY
O
Ocb Bhd
KLSE:OCB
7 366.5
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.6
8%
3.2
US
Hershey Co
NYSE:HSY
14.2
-8%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.3
33%
0.3
US
Kraft Heinz Co
NASDAQ:KHC
8
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
High Liner Foods Inc
TSX:HLF
Average EV/EBIT: 32 814.7
9.3
6%
1.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
2%
7.9
US
Mondelez International Inc
NASDAQ:MDLZ
22.9
-2%
N/A
FR
Danone SA
PAR:BN
14.1
6%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
MY
O
Ocb Bhd
KLSE:OCB
9 729.7
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
34
9%
3.8
US
Hershey Co
NYSE:HSY
17.1
-10%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.3
18%
0.6
US
Kraft Heinz Co
NASDAQ:KHC
9.5
-1%
N/A