High Liner Foods Inc
TSX:HLF

Watchlist Manager
High Liner Foods Inc Logo
High Liner Foods Inc
TSX:HLF
Watchlist
Price: 14.14 CAD -0.49% Market Closed
Market Cap: 407.7m CAD

Relative Value

The Relative Value of one HLF stock under the Base Case scenario is hidden CAD. Compared to the current market price of 14.14 CAD, High Liner Foods Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HLF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
73
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.3
vs History
33
vs Industry
62
Median 3Y
7
Median 5Y
7.7
Industry
16.1
Forward
8
vs History
3
vs Industry
64
Median 3Y
1.8
Median 5Y
2.7
Industry
10
vs History
34
vs Industry
41
Median 3Y
9.1
Median 5Y
8.5
Industry
17.1
vs History
85
vs Industry
63
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
vs History
57
vs Industry
64
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
Forward
0.6
vs History
52
vs Industry
63
Median 3Y
2.7
Median 5Y
2.9
Industry
4.8
vs History
38
vs Industry
55
Median 3Y
6.3
Median 5Y
6.6
Industry
10
Forward
6.5
vs History
28
vs Industry
52
Median 3Y
8.4
Median 5Y
9
Industry
13.2
Forward
9.3
vs History
3
vs Industry
60
Median 3Y
3.1
Median 5Y
4.5
Industry
11.4
vs History
vs Industry
49
Median 3Y
3.3
Median 5Y
4.3
Industry
16.1
vs History
87
vs Industry
55
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

HLF Competitors Multiples
High Liner Foods Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
High Liner Foods Inc
TSX:HLF
408.8m CAD 0.3 8.6 6.8 9.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.3B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.3B USD 1.9 19.9 15.6 20.3
FR
Danone SA
PAR:BN
50B EUR 1.8 27.2 11.7 15.8
ZA
Tiger Brands Ltd
JSE:TBS
57.6B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
38.4B USD 3.3 28.2 17 21.2
CN
Muyuan Foods Co Ltd
SZSE:002714
268.7B CNY 1.8 12.1 12.4 12.4
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27B CHF 4.8 42 24.4 33.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.1B CNY 7.9 32.3 29.4 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
High Liner Foods Inc
TSX:HLF
Average EV/EBITDA: 20 741.4
6.8
5%
1.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.7
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
17
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
High Liner Foods Inc
TSX:HLF
Average EV/EBIT: 35 382.5
9.3
4%
2.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.3
-3%
N/A
FR
Danone SA
PAR:BN
15.8
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
21.2
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.3
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
11%
2.7